|

The information in this section should be read in conjunction
with our consolidated financial statements, and the notes
thereto, included elsewhere in this annual report. Our consolidated
financial statements have been prepared in accordance with
Brazilian Corporate Law, which differs in certain respects
from U.S. GAAP. Please refer to note 27 to our consolidated
financial statements for a discussion of these differences.
 |
| |
|
Year Ended December
31,
|
| |
|
1996
|
|
1997
|
|
1998
|
|
1999
|
|
2000
|
| |
|
(in thousands of
reais, except per share data)
|
| |
|
|
|
|
|
|
|
|
|
|
| Income Statement Data (continuing
operations, unless otherwise stated): |
|
|
|
|
|
|
|
|
|
|
| Brazilian
Corporate Law: |
|
|
|
|
|
|
|
|
|
|
| Net operating revenue
from telecommunications services |
|
$ 1,894,093
|
|
$ 2,163,864
|
|
$ 4,000,106
|
|
$ 5,183,927
|
|
$ 6,714,508
|
| Cost of services(1) |
(1,008,477)
|
(904,830)
|
(2,785,741)
|
(3,619,914)
|
(4,399,267)
|
| Gross profit |
885,616
|
1,259,034
|
1,214,365
|
1,564,013
|
2,315,241
|
| Operating
expenses: |
|
|
|
|
|
| Selling expense |
(145,378)
|
(215,742)
|
(180,176)
|
(425,895)
|
(795,470)
|
| General and administrative
expense |
(216,757)
|
(312,459)
|
(374,194)
|
(383,453)
|
(660,712)
|
| Other net operating
income (expense) |
(57,507)
|
(77,257)
|
(577,244)
|
40,566
|
(12,250)
|
| Operating income
(loss) before interest |
465,974
|
635,576
|
82,751
|
795,231
|
846,809
|
| Financial income |
145,361
|
152,989
|
245,854
|
326,956
|
275,181
|
| Financial expense |
(89,609)
|
(108,001)
|
(177,124)
|
(630,416)
|
(463,497)
|
| Operating income |
521,726
|
698,564
|
151,481
|
491,771
|
658,493
|
| Net other non-operating
income (expense) |
(75,511)
|
(149,302)
|
(65,975)
|
(37,650)
|
111,224
|
| Income (loss) before
taxes and other charges |
446,215
|
549,262
|
85,506
|
454,121
|
769,717
|
| Income and social
contribution tax (expense) benefit |
(18,991)
|
(10,480)
|
63,585
|
(1,241)
|
(145,312)
|
| Income before employees'
profit share and minority interests |
427,224
|
538,782
|
149,091
|
452,880
|
624,405
|
| Employees' profit
share |
(21,000)
|
(30,623)
|
(24,000)
|
(36,000)
|
(36,775)
|
| Income before minority
interests |
406,224
|
508,159
|
125,091
|
416,880
|
587,630
|
| Minority interests(2) |
(5,079)
|
(6,352)
|
(1,513)
|
(5,249)
|
(10,540)
|
| Net income |
401,145
|
501,807
|
123,578
|
411,631
|
577,090
|
| U.S. GAAP(3) |
|
|
|
|
|
| Operating income
from continuing operations |
180,704
|
360,682
|
447,275
|
741,633
|
808,927
|
| Income from continuing
operations |
350,939
|
451,550
|
418,412
|
424,743
|
658,669
|
| Income from discontinued
operations(4) |
1,976,429
|
3,127,941
|
-
|
-
|
-
|
| Net income(5) |
2,327,368
|
3,579,491
|
418,412
|
424,743
|
658,669
|
| Net income
per thousand shares-basic(6) Common Shares: |
|
|
|
|
|
| Continuing operations |
1.10
|
1.41
|
1.27
|
1.28
|
1.98
|
| Discontinued operations |
6.16
|
9.75
|
-
|
-
|
-
|
| Total(5) |
7.26
|
11.16
|
1.27
|
1.28
|
1.98
|
| Preferred
shares: |
|
|
|
|
|
| Continuing operations |
1.10
|
1.41
|
1.27
|
1.28
|
1.98
|
| Discontinued operations |
6.16
|
9.75
|
-
|
-
|
-
|
| Total(5) |
7.26
|
11.16
|
1.27
|
1.28
|
1.98
|
| Number
of shares outstanding: |
|
|
|
|
|
| Common shares (thousands) |
124,351,903
|
124,351,903
|
124,369,031
|
124,369,031
|
124,369,031
|
| Preferred shares
(thousands) |
196,311,647
|
196,311,647
|
210,029,997
|
208,545,197
|
208,549,997
|
| Cash dividend
paid per thousand shares: |
|
|
|
|
|
| Common shares (thousands) |
-
|
-
|
-
|
-
|
0.4239
|
| Preferred shares
(thousands) |
-
|
-
|
-
|
0.3830
|
0.4239
|
| |
|
|
|
|
|
| Balance
Sheet Data (continuing operations): |
|
|
|
|
|
| Brazilian Corporation
Law |
|
|
|
|
|
| Property, plant
and equipment, net |
5,435,440
|
5,626,360
|
6,023,703
|
6,958,154
|
7,467,125
|
| Total assets |
6,813,091
|
7,249,785
|
8,527,507
|
9,653,467
|
11,762,357
|
| Loans and financing
- current portion |
139,858
|
108,406
|
155,088
|
602,235
|
881,899
|
| Loans and financing
- non-current portion |
416,326
|
471,468
|
511,085
|
878,661
|
1,364,390
|
| Shareholders' equity |
5,233,915
|
5,503,460
|
5,510,581
|
5,717,988
|
6,082,170
|
| U.S.
GAAP |
|
|
|
|
|
| Property, plant
and equipment, net |
5,649,204
|
5,833,519
|
6,286,183
|
7,235,693
|
7,862,919
|
| Total assets |
7,570,111
|
7,891,234
|
8,998,963
|
10,106,562
|
12,251,542
|
| Loans and financing
- current portion |
137,109
|
487,190
|
638,044
|
1,206,005
|
881,899
|
| Loans and financing
- non-current portion |
448,578
|
79,825
|
28,129
|
274,891
|
1,364,390
|
| Shareholders' equity
- continuing operations |
5,231,809
|
5,452,054
|
5,637,273
|
5,787,147
|
6,279,877
|
| U.S.
GAAP - Total Operations: |
|
|
|
|
|
| Total assets including
net assets of discontinued operations(3)(4) |
32,634,242
|
34,482,612
|
-
|
-
|
-
|
 |
 |
| |
| New
Holding Company - Brazilian Corporate Law Shareholders'
Equity(7) |
May 22, 1998
|
| |
(in thousands of reais) |
| Share capital |
2,134,427
|
| Income reserves |
2,336,988
|
| Retained earnings |
994,594
|
| Total shareholders'
equity |
5,466,009
|
| |
|
 |
| |
(1) Cost of services
is presented in accordance with Brazilian Corporate Law
and, accordingly, includes depreciation and amortization
charges in addition to interconnection and facilities
fees, personnel expenses, third party services and other
miscellaneous costs of providing services. See "Item
5. Operating and Financial Review and Prospects - A. Operating
Results - Results of operations for the years ended December
31, 1998, 1999 and 2000". |
| |
|
| |
(2) Minority interests
represent the portion of net income attributable to shareholders
other than the registrant. |
| |
|
| |
(3) Under U.S.
GAAP, we were considered to be the continuing entity of
the Telebrás System for financial reporting purposes.
As a result, all operations of Telebrás and its
subsidiaries, except for Embratel, were considered to
be discontinued operations through December 31, 1997.
Although the registrant was not formed until May 22, 1998,
the spin-off was effective using balances as of February
28, 1998, and includes all income and expense for the
period from January 1, 1998, through February 28, 1998,
except for interest income arising from minor allocations
of cash from Telebrás at February 28, 1998. |
| |
|
| |
(4) The discontinued
operations pertain to the operations of Telebrás
(other than Embratel) in connection with the restructuring
of the Telebrás System. See note 29 to our consolidated
financial statements for additional discussion, including
the reflecting discontinued operations through December
31, 1997. |
| |
|
| |
(5) U.S. GAAP
net income and net income per thousand shares for the
years ended December 31, 1998, 1999 and 2000 does not
include net income relating to the discontinued operations
of Telebrás and its subsidiaries, except for those
operations of Embratel. See note 27 to our consolidated
financial statements. |
| |
|
| |
(6) Reflects U.S.
GAAP net income per thousand shares of the registrant.
The registrant was not formed until subsequent to December
31, 1997. Accordingly, the equity structure utilized for
the earnings per share computations is that of the registrant
as of May 22, 1998 (the date of its formation). At the
date of formation, the registrant had 124,351,903 thousand
common shares (net of 17,128 thousand common shares in
treasury) and 196,311,647 thousand preferred shares outstanding
(exclusive of 13,718,350 thousand preferred shares resulting
from the settlement in April 1998 with Telebrás).
See note 27 to our consolidated financial statements.
In April 1998, 13,718,350 thousand preferred shares were
issued. In February 1997, the Financial Accounting Standards
Board issued SFAS No. 128, "Earnings per Share".
This new statement became effective for consolidated financial
statements for periods ending after December 15, 1997,
and provides computation, presentation and disclosure
requirements for earnings per share. Since the preferred
and common stockholders have different dividend, voting
and liquidation rights, basic and diluted earnings per
share have been calculated using the "two-class"
method. The "two-class" method is an earnings
allocation formula that determines earnings per share
for preferred and common shares according to the dividends
to be paid as required by our by-laws and participation
rights in undistributed earnings. Basic earnings per share
is computed by dividing income available to common and
preferred shareholders by the weighted-average number
of common and preferred shares outstanding, respectively,
during the period. There were no common stock equivalents
outstanding during the years ended December 31, 1996,
1997, 1998, 1999 and 2000. |
| |
|
| |
(7) On May 22,
1998, the shareholders of Telebrás approved Telebrás'
division into the New Holding Companies, whereby existing
shareholders received shares in the New Holding Companies
in proportion to their holdings in Telebrás. In
addition to approving the allocation of assets and liabilities
to the New Holding Companies at the May 22, 1998 meeting,
the shareholders also approved a specific structure for
the shareholders' equity of each New Holding Company which
included an allocation of a portion of the retained earnings
of Telebrás. In this manner, the balances of capital,
reserves and retained earnings, together with the corresponding
assets and liabilities, for the formation of the registrant
were established. For U.S. GAAP purposes, the "retained
earnings" allocated from Telebrás would be
referred to as unrealized earnings reserve as this amount
represents capital allocated from Telebrás. See
note 27 to our consolidated financial statements. |
|