Income reserves
 
 
 
 
Capital
stock
Legal
reserve
Unrealized
earnings
reserve
Treasury
shares
Retained
earnings
Total
 
2,134,427
129,640
2,207,348
-
994,594
5,466,009
Prior year adjustment
-
-
-
-
(88,092)
(88,092)
Reversal of reserves
-
(105,914)
-
-
105,914
-
Net income for the year
-
-
-
-
213,100
213,100
Appropriation of profits-
Transfer to legal reserve
-
11,359
-
-
(11,359)
-
Proposed dividends
-
-
-
-
(80,436)
(80,436)
 
2,134,427
140,999
2,101,434
-
1,133,721
5,510,581
Repurchase of shares
-
-
-
(44,586)
-
(44,586)
Sales of shares
-
-
4,698
(917)
3,781
Income reserve realization
-
-
(173,109)
-
173,109
-
Net income for the year
-
-
-
-
412,014
412,014
Appropriation of profits-
-
-
-
-
-
-
Transfer to legal reserve
-
20,601
-
-
(20,601)
-
Interest on capital
-
-
-
-
(150,666)
(150,666)
Proposed dividends
-
-
-
-
(13,065)
(13,065)
 
2,134,427
161,600
1,928,325
(39,888)
1,533,595
5,718,059
Repurchase of shares
-
-
-
(5,047)
-
(5,047)
Sales of shares
-
-
-
3,460
(622)
2,838
Income reserve realization
-
-
(206,703)
-
206,703
-
Net income for the year
-
-
-
-
577,830
577,830
Appropriation of profits-
Transfer to legal reserve
-
28,891
-
-
(28,891)
-
Interest on capital
-
-
-
-
(150,665)
(150,665)
Proposed dividends
-
-
-
-
(60,845)
(60,845)
 
2,134,427
190,491
1,721,622
(41,475)
2,077,105
6,082,170
 
1,912,113